You can't really say much until the specs are released.
At that ratio, you could be looking at $35,000 to $66,150.
And that's not assuming (which is entirely possible) that the $35K is the "with all possible eligible rebates" price. Without that it's more likely to expect that you're looking at a $45K base.
The rest is spot on, of course.