I already told you what it took in numerous projects plus one company's regular work to deliver low-defect software. Vastly lower than that. That means something is missing in either your data ir mine. Thing is, the NICTA papers clearly tell us why:
1. They were mathdmatically proving equivalence of spec, security policy, C code, and assembly. Latter two were state of the art methods requiring more time and brains. Not necessary in most projects to achieve low defects or 0-days.
2. The methods were new. When that happens in formal developmemt, most of the work goes into building tooling and even figuring out how to apply the methods to the class of problem. The seL4 and L4.Verified reports said exactly that predicting that reuse of that tooling would drop cost dramatically. It did drop to a quarter later with COGENT. LOCK, Cleanroom, Praxis, etc reused existing tools and methods where possible to avoid huge costs.
3. Cleanroom, Eiffel, Ada, or even Haskell all cost similar to regular development in commercial use despite knocking out many issues more easily. That they achieve low defects and cost should already establish my claim (strong QA is affordable) as baseline.