I'm not really sure what your getting at. I agree with all of your numbers, that's what all of my figures were already based off of in my original post.
(For example, a $200k home on a 30yr 3.5% down mortgage is roughly $1500/month, which is equal to the average total monthly ownership cost of about 4 to 5 cars)