This looks pretty good for founders and angels, assuming I'm reading this right.
As an angel, I would invest $100K, and in return I would get $100K and a $20K MFN SAFE about six months later (assuming they paid it off)? Is that right? If so that actually sounds like a pretty great return for the angel investor (and is paid for by the institutional investor!).