Seems off. I used a higher income with sibling and it estimated $13k family contribution via IM formula. That was close to BU’s own calculator, which suggested a $17k combination of loans and family contributions, forgiving roughly $60k via needs.

FM estimated twice IM which I take to mean BU uses IM.