Even that isn't right: if the original balance was $100k the loss can never be larger than that. You still have 25K in the bank so the loss is $75k, any other interpretation should not be labelled a loss, at best they are misguided expectations.
So it's not just an estimate. The money is not imaginary, it has already been collected from the customers.