What assumptions make it less than profitable at $20? If the hw costs are $1000 and if you'd need a hw setup per every 5 subscribers, you'd get $2400 in 2 years for $1000 in hw investment. Power, bandwidth and other costs are something but doesn't sound obviously unprofitable to me.