Interesting, I figured that they were basically subsidizing the first launch in the hopes of making it back in later launches.
I could have sworn I remember there being an article about them doing something for the Government and they wanted a fresh rocket so it cost more. But maybe I am remembering wrong.
So roughly first rocket at cost and then if they are successful (which is for sure an incentive) the rest is profit above maintenance cost.