Can you back out $12?? I would put the BOM closer to $6 if I'm going with the high estimate, and more than half of that cost will be driven by the ATMEL and OLED.
In my (pointless and lousy) defence, I'd say that I'm used to making extremely conservative estimates, because nobody ever got fired for coming in early or under budget.