Well, without knowing the liquidation preferences it’s impossible to tell what the common stock is actually valued at.

Better to think of it as the price of a call option on equity at an (unknown to us) strike price (the liquidation pref). And then when you pretend that’s the price of common stock and extrapolate out you get a $B, or two.