Make no mistake, clones are on the way. For example this device: http://rhombus-tech.net/allwinner_a10/ is supposedly both cheaper and more powerful than the Pi.
If you're trying to duplicate the RPi exactly, you won't be able to. Nobody else can get the BCM2835 chip except the RPi guys.